| Net sales |
16,470 |
100 |
16,214 |
100 |
15,624 |
100 |
- |
|
48,308 |
100 |
| Cost of goods sold |
15,332 |
93 |
15,090 |
93 |
15,887 |
102 |
- |
|
46,309 |
96 |
| Realized gross profit |
1,138 |
7 |
1,123 |
7 |
(263) |
(2) |
- |
|
1,998 |
4 |
| Operating expenses |
2,946 |
18 |
3,038 |
19 |
3,576 |
22 |
- |
|
9,560 |
20 |
| Operating income (loss) |
(1801) |
(11) |
(858) |
(5) |
(3834) |
(24) |
- |
|
(7543) |
(16) |
| Non-operating income and expense |
(483) |
(3) |
(2104) |
(12) |
(2030) |
(13) |
- |
|
(4617) |
(9) |
| Income before income tax |
(2284) |
(14) |
(4011) |
(24) |
(5864) |
(37) |
- |
|
(12159) |
(25) |
| Income tax |
(40) |
- |
(117) |
(1) |
(142) |
(1) |
- |
|
(299) |
- |
| Net income (loss) |
(2244) |
(14) |
(3894) |
(23) |
(5722) |
(36) |
- |
|
(11860) |
(25) |
| Other comprehensive income(loss), net of income tax |
1,288 |
8 |
(497) |
(3) |
(2416) |
(15) |
- |
|
(1625) |
(3) |
| Total comprehensive income (loss) |
(956) |
(6) |
(4390) |
(26) |
(8139) |
(51) |
- |
|
(13486) |
(28) |
| Shareholders of the parent |
(763) |
|
(1339) |
|
(1988) |
|
- |
|
(4090) |
|
| Non controlling interest |
(1482) |
|
(2554) |
|
(3735) |
|
- |
|
(7771) |
|
| Shareholders of the parent |
(499) |
|
(1436) |
|
(2395) |
|
- |
|
(4330) |
|
| Non controlling interest |
(457) |
|
(2954) |
|
(5744) |
|
- |
|
(9155) |
|
